ࡱ> TS g2\pMax Valrio Rodrigues Barbosa Ba==K^&48X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri14Calibri1>Calibri1Calibri1<Calibri1?Calibri1 Calibri1Calibri1*h6 Calibri Light1,6Calibri16Calibri16Calibri1Calibri"R$"\ #,##0;\-"R$"\ #,##0#"R$"\ #,##0;[Red]\-"R$"\ #,##0$"R$"\ #,##0.00;\-"R$"\ #,##0.00)$"R$"\ #,##0.00;[Red]\-"R$"\ #,##0.00>*9_-"R$"\ * #,##0_-;\-"R$"\ * #,##0_-;_-"R$"\ * "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-F,A_-"R$"\ * #,##0.00_-;\-"R$"\ * #,##0.00_-;_-"R$"\ * "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- "R$ "#,##0_);\("R$ "#,##0\)% "R$ "#,##0_);[Red]\("R$ "#,##0\)&!"R$ "#,##0.00_);\("R$ "#,##0.00\)+&"R$ "#,##0.00_);[Red]\("R$ "#,##0.00\)=8_("R$ "* #,##0_);_("R$ "* \(#,##0\);_("R$ "* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)E@_("R$ "* #,##0.00_);_("R$ "* \(#,##0.00\);_("R$ "* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) ##0.00######0.00000000 ####0.000000###,###,##0.00#,###,##0.0000                                                          ff  `                  , *          )     P  P     a +  0 t""@ @ t"@ @ t"@ @ t"!@ @ x@ @ p@ @ p@@ p" @ t""@ @ x@@ p@ @ p@@ t@ @ t@ @ t@ @ t t!@ @ x@ @ x@ @ p@ p!@ @ t!@ t @ x@@ x x!@ @ x!@ @ x"@ @ p@@ p@ p @  |@@  |  @ x!@@ x!@ x ! @ x@@ x@ x  @ x@@ x@ x @ x@ x t@@ t @ x@ p@ p @ xr@ @ x@ @ 1t@ @ 1t@ x@@ x@  0 0@ @ 0 @ 0@ @ 0@@ 0!@ @ 0!@@ 0!@ 0! @ p"@ 0!@@ 0 ! @ pr@ @ xr@@ pr@ pr @ p@@ p@ p x!@ @ p!@ p@ p p@@ p@ p @ x@ p@ p @ x"@@ x"@ |"@@ t" @ ||IO}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef -"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L -"??_);_}A} 00\);_(*23-"??_);_}A} 00\);_(*23-"??_);_}A} 00\);_(*23-"??_);_}A} 00\);_(*23-"??_);_}A}  00\);_(*23-"??_);_}A}! 00\);_(*23 -"??_);_}A}" a00\);_(*-"??_);_}}# }00\);_(*-"??_);_   }}$ 00\);_(*-"??_);_??? ??? ??? ???}A}% }00\);_(*-"??_);_}A}& 00\);_(*-"??_);_}A}' 00\);_(*-"??_);_}A}( 00\);_(*-"??_);_}A}) 00\);_(*-"??_);_}A}* 00\);_(*-"??_);_}A}+ 00\);_(* -"??_);_}}, ??v00\);_(*̙-"??_);_   }A}- 00\);_(*-"??_);_}A}0 e00\);_(*-"??_);_}x}100\);_(*-"?  }}3 ???00\);_(*-"???? ???  ??? ???}-}5 00\);_(*}-}6 00\);_(*}-}7 00\);_(*}A}8 00\);_(*-"?}A}9 00\);_(*?-"?}A}: 00\);_(*23-"?}-}; 00\);_(*}U}< 00\);_(*-"?  20% - nfase1M 20% - nfase1 ef % 20% - nfase2M" 20% - nfase2 ef % 20% - nfase3M& 20% - nfase3 ef % 20% - nfase4M* 20% - nfase4 ef % 20% - nfase5M. 20% - nfase5 ef % 20% - nfase6M2 20% - nfase6  ef % 40% - nfase1M 40% - nfase1 L % 40% - nfase2M# 40% - nfase2 L˭ % 40% - nfase3M' 40% - nfase3 L % 40% - nfase4M+ 40% - nfase4 L % 40% - nfase5M/ 40% - nfase5 L % 40% - nfase6M3 40% - nfase6  L % 60% - nfase1M 60% - nfase1 23 % 60% - nfase2M$ 60% - nfase2 23 % 60% - nfase3M( 60% - nfase3 23 % 60% - nfase4M, 60% - nfase4 23f % 60% - nfase5M0 60% - nfase5 23 %! 60% - nfase6M4 60% - nfase6  23Ў %"Bom9Bom  a% #ClculoyClculo  }% $Clula de VerificaoClula de Verificao  %????????? ???%Clula VinculadaUClula Vinculada }% &nfase1Anfase1 [ % 'nfase2A!nfase2 }1 % (nfase3A%nfase3  % )nfase4A)nfase4  % *nfase5A-nfase5 Dr % +nfase6A1nfase6  pG % ,EntradayEntrada ̙ ??v% - IncorretoE Incorreto  %. Moeda/( Moeda [0] 0Neutra?Neutra  e%"Normal 1Notab Nota  2, Porcentagem 3SadauSada  ???%????????? ???4HSeparador de milhares [0]5Texto de AvisoC Texto de Aviso %6Texto ExplicativoI5Texto Explicativo % 7Ttulo3Ttulo DTj% 8Ttulo 1ETtulo 1 DTj%[ 9Ttulo 2ETtulo 2 DTj%? :Ttulo 3ETtulo 3 DTj%23 ;Ttulo 47Ttulo 4 DTj% <TotalMTotal %[[=$VrgulaXTableStyleMedium2PivotStyleLight16`DCOMPOS_PREO_UNITRIO77"# UTILIZAO COMPOSIO DE PREOS UNITRIOSProdutivo Improdutivo Item:Servio:Unid. EQUIPAMENTOS MO DE OBRA MATERIAIS%Qtde.Qtde. Unid.:CUSTO OPERACIONAL Produtivo#Custo (R$)Custo (R$)TOTAL DE MO DE OBRA (B) TOTAL DE EQUIPAMENTOS (A) -CUSTO HORRIO DE EXECUO (A+B)/C=DEquip.+ Mo de Obra (A+B):TOTAL DE MATERIAIS (E) BDICusto Unitrio Total (D+E)Preo Unitrio TotalSalrios c/ Encargos Sociais PreoProduo de Equipe (PEM) (C): MODELO 16A"4 ^556ccZ PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭V;BwE>a/9)K"$k2+Nt ~#ZJA1B$vEv6΄9צS2}r`Lt3'D$!LLƗCѦ MCC-?{v2#*N/ &5g2zܿPzA/)a)ݧn~@w֭ 濺ŹˏWԿ;E@){^ ` _+^+PHI|.AZm2g7|_d(SW\(H91TtQ2JOf!TŌpRꗪ_~'gO<=yÇ'~N}{(/o?u~݋G_\g]G׏|7# s*>vn֦`2ǣ,!" uOQJ@elˋ;A,|% ckȹ>yq7:AbKl.;!6h^(hc,;زۄq= q6mdHFF!HyYBrڌVG&nD-䇘aE6CQ=H6e2q=. 3Lӛ`m6X+ .ed"Am>c:;!6ġB":63S}`#g MUҺ@/Ē˘;X)Je@ 5H|o^Ӯ)ꭄXo )? .Z13 ~oߧo_B .]mWߧҁXRCaPX?C3bf R6N'Da_v\ϸ3gj[":`ٵ\ϩp$%?Gy,w󊀴}d&Dm5(!hjeoE¢.ݯRYM[{`Fd(<^eW%mf`;U3ݐ\O]\]ZjiVn& x&8N9:44׍uJ z2j>(5ZU,ΛkJAcUJfMw p͡v":ic7yepE `iA89vFt@Pb~,8!hN̅l])]墪tyy WRQh߲5C@dp4 VMr8m$#g"]ŌVm`#kUAJ6VZOȻ4FoDn,*2uRTՉLȨ:Id>> wwwwwwwww>>> xxxxxxxxx>>> yz{{{{{|}>>> ~  >>> >>> q u s      >>> rvt E E X >>> JKLMNVlmP>>>  JKLMNVlmP>>>  JKLMNVlmP>>>  JKLMNVlmP>>>  JKLMNVlmP>>>  JKLMNVlmP>>> JKLMNVlmO>>> abbbbbbc@>>> >>> >>> Q I  op n op Y  >>> RW\]^]]^T>>> RW\]^]]^T>>> RW\]^]]^T>>> JK\]^]]^P>>> JK\]^]]^P>>> JK\]^]]^O>>> abbbbbbc@>>> jjjjjjjjj>>> kkkkkkkkk>>> [G  G H?>> >>> >>> D F     Z  >>> Dl..".D"|\""""""".""r"""""".""X"" ! " # $ % & ' ( ) * + ,  - @ . /  0 ;@1 J@2 Y@ 3 4 5 6 7 8 9 : ; < = > ?  JS\]^]]^U>>> !JS\]^]]^P>>> "JS\]^]]^P>>> #JS\]^]]^P>>> $JS\]^]]^P>>> %JS\]^]]^P>>> &JS\]^]]^P>>> 'JS\]^]]^P>>> (JS\]^]]^P>>> )JS\]^]]^P>>> *JS\]^]]^P>>> +JS\]^]]^P>>> ,JS\]^]]^O>>> -a-bbbbbbc@>>> .jjjjjjjjj>>> /kkkkkkkkk>>> 0d0eeeeeefA>>> 1g1hhhhi 1_ 1`B>>> 2a2bbbbbbcC>>> 3>>>>>>>>>>>> 4>>>>>>>>>>>> 5>>>>>>>>>>>> 6>>>>>>>>>>>> 7>>>>>>>>>>>> 8>>>>>>>>>>>> 9>>>>>>>>>>>> :>>>>>>>>>>>> ;>>>>>>>>>>>> <>>>>>>>>>>>> =>>>>>>>>>>>> >>>>>>>>>>>>> ?>>>>>>>>>>>> Dl"""""""""""""."".D.""""""""""""@ A B C D E F G H I J K L M N @>>>>>>>>>>>> A>>>>>>>>>>>> B>>>>>>>>>>>> C>>>>>>>>>>>> D>>>>>>>>>>>> E>>>>>>>>>>>> F>>>>>>>>>>>> G>>>>>>>>>>>> H>>>>>>>>>>>> I>>>>>>>>>>>> J>>>>>>>>>>>> K>>>>>>>>>>>> L>>>>>>>>>>>> M>>>>>>>>>>>> N>>>>>>>>>>>> "*"""""""""""""">@>:bL&& !!""##$$%%##$$%%**++,,))&&''(())""**++,,''(( !!     1122--0011./7ggD Oh+'0HP\ . Max Valrio Rodrigues BarbosaMicrosoft Excel@Xx?@ABDEFGHIJLMNOPQRRoot Entry FP)[X#Workbook{SummaryInformation(CDocumentSummaryInformation8K