ࡱ>  g2ɀ\pMax Valrio Rodrigues Barbosa Ba==<[;x-8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1@Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri14Calibri1>Calibri1Calibri1<Calibri1?Calibri1 Calibri1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri"R$"\ #,##0;\-"R$"\ #,##0#"R$"\ #,##0;[Red]\-"R$"\ #,##0$"R$"\ #,##0.00;\-"R$"\ #,##0.00)$"R$"\ #,##0.00;[Red]\-"R$"\ #,##0.00>*9_-"R$"\ * #,##0_-;\-"R$"\ * #,##0_-;_-"R$"\ * "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-F,A_-"R$"\ * #,##0.00_-;\-"R$"\ * #,##0.00_-;_-"R$"\ * "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- "R$ "#,##0_);\("R$ "#,##0\)% "R$ "#,##0_);[Red]\("R$ "#,##0\)&!"R$ "#,##0.00_);\("R$ "#,##0.00\)+&"R$ "#,##0.00_);[Red]\("R$ "#,##0.00\)=8_("R$ "* #,##0_);_("R$ "* \(#,##0\);_("R$ "* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)E@_("R$ "* #,##0.00_);_("R$ "* \(#,##0.00\);_("R$ "* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                                                          ff  `                                    P  P     a>   @ @  `@ @ 0@ @ 0@ 0@ @ 0@ 0@ 0@ @ 0@ @ 0@  `@ @ 7 x@ @ 7 p@ 7 8@ 8@ @ 8@ @ 8@ 0 0@ p@ @ 7 x@ @ p@ p@ 8@ @ 8@ 8@ p@ @ p @ 0@@ 0@ 8@ @ 8@@ p  @ 0 0 @ 0@@ 0@ p@ @ + p@+ 0@ @ p@ @  8@ @      8@@ 0 @  8@@  8@  8 @  8@  8  8 0@ @ 0@ 0@ 8@@ 8 @ 8@ 8 8@ 8 8@@ 8 @ 8@ 8 8@ 8 8@ @ 8@ 8@ 0@@ 0@ 0 @  "8@  "8 0 @ 0@ 0 0@ 0 0@@ 0 @ 0@ 0 0@ 0 8@@ 0@@ x@@ x @ x@@ 7 x @ 7 0@ @ 0@ 0@ 8@@ 8 @ 8@ 8 8@ 8 x@@ 7 x @ 7 x@@ 7 x @ 7 8@@ 8 @ 8@ 8 8@ 8 8@ @ 8@ 8@ x@ @ p@ @ x@@ 7 x @ 7   8@@ x@@ x@ x @ 0@ @ 8@ @ 8@@ 8 @ 8@ @ 0@ @ 8@ 0@ 0 @ 8@@ 8 @ 8@@ 8 @ 8@@ 8 @ 8@ 0 @ 8 @ 8 8@ @ 8@ 0@@ 8@@ 8 @  8@@  8@  8 @ 0@ 0 0 0 8 8 8 @ ||݂}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef-"??_);_}A} 00\);_(*ef -"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L-"??_);_}A} 00\);_(*L -"??_);_}A} 00\);_(*23-"??_);_}A} 00\);_(*23-"??_);_}A} 00\);_(*23-"??_);_}A} 00\);_(*23-"??_);_}A}  00\);_(*23-"??_);_}A}! 00\);_(*23 -"??_);_}A}" a00\);_(*-"??_);_}}# }00\);_(*-"??_);_   }}$ 00\);_(*-"??_);_??? ??? ??? ???}A}% }00\);_(*-"??_);_}A}& 00\);_(*-"??_);_}A}' 00\);_(*-"??_);_}A}( 00\);_(*-"??_);_}A}) 00\);_(*-"??_);_}A}* 00\);_(*-"??_);_}A}+ 00\);_(* -"??_);_}}, ??v00\);_(*̙-"??_);_   }A}- 00\);_(*-"??_);_}A}0 e00\);_(*-"??_);_}-}2 00\);_(*}x}300\);_(*-"?  }}5 ???00\);_(*-"???? ???  ??? ???}-}7 00\);_(*}-}8 00\);_(*}-}9 00\);_(*}A}: 00\);_(*-"?}A}; 00\);_(*?-"?}A}< 00\);_(*23-"?}-}= 00\);_(*}U}> 00\);_(*-"? }(}J00\);_(*}(}K00\);_(*}(}L00\);_(*}(}S00\);_(*}(}Z00\);_(*}(}f400\);_(*}(}g400\);_(*}(}i00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(* 20% - nfase1M 20% - nfase1 ef % 20% - nfase2M" 20% - nfase2 ef % 20% - nfase3M& 20% - nfase3 ef % 20% - nfase4M* 20% - nfase4 ef % 20% - nfase5M. 20% - nfase5 ef % 20% - nfase6M2 20% - nfase6  ef % 40% - nfase1M 40% - nfase1 L % 40% - nfase2M# 40% - nfase2 L渷 % 40% - nfase3M' 40% - nfase3 L % 40% - nfase4M+ 40% - nfase4 L % 40% - nfase5M/ 40% - nfase5 L % 40% - nfase6M3 40% - nfase6  Lմ % 60% - nfase1M 60% - nfase1 23 % 60% - nfase2M$ 60% - nfase2 23ږ % 60% - nfase3M( 60% - nfase3 23כ % 60% - nfase4M, 60% - nfase4 23 % 60% - nfase5M0 60% - nfase5 23 %! 60% - nfase6M4 60% - nfase6  23 %"Bom9Bom  a% #ClculoyClculo  }% $Clula de VerificaoClula de Verificao  %????????? ???%Clula VinculadaUClula Vinculada }% &nfase1Anfase1 O % 'nfase2A!nfase2 PM % (nfase3A%nfase3 Y % )nfase4A)nfase4 d % *nfase5A-nfase5 K % +nfase6A1nfase6  F % ,EntradayEntrada ̙ ??v% - IncorretoE Incorreto  %. Moeda/( Moeda [0] 0Neutra?Neutra  e%"Normal 1Normal 2 2Normal 37Normal 3 % 3Notab Nota  4, Porcentagem 5SadauSada  ???%????????? ???6HSeparador de milhares [0]7Texto de AvisoC Texto de Aviso %8Texto ExplicativoI5Texto Explicativo % 9Ttulo3Ttulo I}% :Ttulo 1ETtulo 1 I}%O ;Ttulo 2ETtulo 2 I}%? <Ttulo 3ETtulo 3 I}%23 =Ttulo 47Ttulo 4 I}% >TotalMTotal %OO?$VrgulaXTableStyleMedium9PivotStyleLight16`E ResumoPreosPlanQuantPreosCC1~PlanQuantPreosCC2ZPlanQuantPreosCF77  ;7  ;7  ;7  ;J  ;87C DESCRIONOME DA EMPRESAEDITALFOLHANOME DO INFORMANTE QUALIFICAODATA ASSINATURA A CARGO DO MIOBRASRevestimento primrioRede de Distribuio hidrulica8Estao de tratamento de gua, elevatria e reservatrio/Captao - Implantao de adutora de gua bruta?Extenso de rede de energia de alta tenso - alimentao da VPR2.12.1.12.1.22.22.2.12.2.2 TOTAL GERALITEM1.11.2UNIDADEPREO UNITRIO (R$)PREO TOTAL (R$) TOTAL (R$)SUBTOTALPLANILHA RESUMO DE PREOSPLANILHA DE PREOS2.1.32.2.33SERVIOS PRELIMINARES E PROJETOS BSICO E EXECUTIVO2.2.4 MODELO 15 MODELO 14A MODELO 14B1.31.41.5 CANTEIRO DE OBRAS E ACAMPAMENTOS%Mobilizao de Pessoal e EquipamentosAdministrao Local(Desmobilizao de Pessoal e EquipamentosOBRAS CIVIS - INFRAESTRUTURA VPR NEGREIROSVPR URI VPR MALCIA VPR PILES MODELO 14C(SERVIOS PRELIMINARES e CUSTOS INDIRETOSCENTRO DE CULTURA ICENTRO DE CULTURA IICASA DE FARINHALocao de Obras TerraplenagemCanteiro de Obras Fundaes e Estruturas$Arquitetura e Elementos de Urbanismo$Instalaes Hidraulicas e Sanitrias#Instalaes Eltricas e Eletronicas-Instalaes de Preveno e Combate a IncendioServios Complementares2.2.52.2.6J@ @sAzALB=BC~)D EccBB g2ɀ Kobv|~  dMbP?_*+%&\.?'M&d2?( `?)i4F?M \\MISRV150\IMP_SIH_CGPA017CF-4$'ׁ 4dXA4SECD x-Arial0:0:0:0:0d222222222A4dddddd    4 4 4 4 s%RNdArial<" FXXjZ?x4444444444 <@!@"`#<`$`%`&`'`(@)<@*@+`,<`-`.`/K`0`1@2@3@4@5@6x@7@8@9@:@;<@<,@=`>K`?` w!x~ " @" "/ "v#w$x~ %"@% %0 %v&w'x (y( (6 (v)w*x~ +&@+z +1 +v,{|w-}~x~ .&@.z .2 ./{|0}~ 1y!1 17 1v2w3x4y567yv8w9x:yz;{|<}~~ =*@=z = =OE>{|ME?}~PEDl4444444@`AK`B`C@D<@E@F-@Gh@HK@I@J@@TEAUEBVECyzD{|E}~FCQ[VB GGiH@@@@B Id Iee Id Ih Jd Jee JdJc 8>@KUBH13"$%'+-.0      46=?=?@B@B:<:<:<797946461313%'%'GG(*(*(*+-+-.0.0!79CECECE!!"$"$ggD g2ɀ 8ƪ  dMbP?_*+%&\.?'M&d2?( `?)i4F?M \\MISRV150\IMP_SIH_CGPA01$'ׁ 4dXA4SECD x-Arial0:0:0:0:0d222222222A4dddddd    4 4 4 4 :$qdArial<" ?XXjZ?x)@@G) mmmmmm *yA* *?*@@G* mmmmmm +yB+ +@+@@G+ mmmmmm,@@N, mmmmmm~ -{*@-| --MaaR.{|MJJR/}~P@@R0T@@R1UJJR2V@@R 33g 44S5CQ`VaaF 6 6 6^ 66 7 7 7 740PN..N..NNNN.8$$D>@KUZ**++))**++                 ((((  )) "$%'%'%'   7777,,,,-/-/020233446666!!!!"$"$ggD g2ɀ 8  dMbP?_*+%&\.?'M&d2?( `?)i4F?M \\MISRV150\IMP_SIH_CGPA017CF-4$'ׁ 4dXA4SECD x-Arial0:0:0:0:0d222222222A4dddddd    4 4 4 4 s%RNdArial<" ?XXjZ?x)@@G) mmmmmm *yA* *?*@@G* mmmmmm +yB+ +@+@@G+ mmmmmm,@@N, mmmmmm~ -{*@-| --MaaR.{|MJJR/}~P@@R0T@@R1UJJR2V@@R 33g 44S5CQ`VaaF 6 6 6^ 66 7 7 7 740PN..N..NNNN.8$$D>@KUZ**++7777020233446666((((,,,,-/-/))**++))!!!!"$"$"$%'%'%'                       ggD g2ɀ 8~&07  dMbP?_*+%&\.?'M&d2?( `?)i4F?M \\MISRV150\IMP_SIH_CGPA01$'ׁ 4dXA4SECD x-Arial0:0:0:0:0d222222222A4dddddd    4 4 4 4 :$qdArial<" ?XXjZ?x)@@G) mmmmmm *yA* *?*@@G* mmmmmm +yB+ +@+@@G+ mmmmmm,@@N, mmmmmm~ -{*@-| --MaaR.{|MJJR/}~P@@R0T@@R1UJJR2V@@R 33g 44S5CQ`VaaF 6 6 6^ 66 7 7 7 740PN..N..NNNN.8$$D>@KUZ**++7777020233446666((((,,,,-/-/))**++))!!!!"$"$"$%'%'%'                       ggD Oh+'0@Hp  Max Valrio Rodrigues BarbosaMicrosoft Excel@8G_8@dt2@%՜.+,0 PXd lt|   ResumoPreosPlanQuantPreosCC1PlanQuantPreosCC2PlanQuantPreosCF%PlanQuantPreosCC1!Area_de_impressao%PlanQuantPreosCC2!Area_de_impressao$PlanQuantPreosCF!Area_de_impressaoResumoPreos!Area_de_impressao"ResumoPreos!Titulos_de_impressao  PlanilhasIntervalos nomeados  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbook6;SummaryInformation(DocumentSummaryInformation8